{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["Z03 收入决算表(财决03表)"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Z03 收入决算表(财决03表)","index":0,"n_rows":33,"n_cols":11,"rows_kept":33,"merged":[[3,0,3,3],[3,0,3,3],[3,0,3,3],[3,0,3,3],[3,4,6,4],[3,4,6,4],[3,4,6,4],[3,4,6,4],[3,5,6,5],[3,5,6,5],[3,5,6,5],[3,5,6,5],[3,6,6,6],[3,6,6,6],[3,6,6,6],[3,6,6,6],[3,7,6,7],[3,7,6,7],[3,7,6,7],[3,7,6,7],[3,8,6,8],[3,8,6,8],[3,8,6,8],[3,8,6,8],[3,9,6,9],[3,9,6,9],[3,9,6,9],[3,9,6,9],[3,10,6,10],[3,10,6,10],[3,10,6,10],[3,10,6,10],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,3,6,3],[4,3,6,3],[4,3,6,3],[7,0,8,0],[7,0,8,0],[7,1,8,1],[7,1,8,1],[7,2,8,2],[7,2,8,2],[9,0,9,2],[9,0,9,2],[9,0,9,2],[10,0,10,2],[10,0,10,2],[10,0,10,2],[11,0,11,2],[11,0,11,2],[11,0,11,2],[12,0,12,2],[12,0,12,2],[12,0,12,2],[13,0,13,2],[13,0,13,2],[13,0,13,2],[14,0,14,2],[14,0,14,2],[14,0,14,2],[15,0,15,2],[15,0,15,2],[15,0,15,2],[16,0,16,2],[16,0,16,2],[16,0,16,2],[17,0,17,2],[17,0,17,2],[17,0,17,2],[18,0,18,2],[18,0,18,2],[18,0,18,2],[19,0,19,2],[19,0,19,2],[19,0,19,2],[20,0,20,2],[20,0,20,2],[20,0,20,2],[21,0,21,2],[21,0,21,2],[21,0,21,2],[22,0,22,2],[22,0,22,2],[22,0,22,2],[23,0,23,2],[23,0,23,2],[23,0,23,2],[24,0,24,2],[24,0,24,2],[24,0,24,2],[25,0,25,2],[25,0,25,2],[25,0,25,2],[26,0,26,2],[26,0,26,2],[26,0,26,2],[27,0,27,2],[27,0,27,2],[27,0,27,2],[28,0,28,2],[28,0,28,2],[28,0,28,2],[29,0,29,2],[29,0,29,2],[29,0,29,2],[30,0,30,2],[30,0,30,2],[30,0,30,2]],"flags":["formulas_cached_only"]}
[{"$nulls":6},"收入决算表"]
[{"$nulls":10},"财决03表"]
["编制单位：湖南外贸职业学院",{"$nulls":5},"2018年度",{"$nulls":3},"金额单位：元"]
["项目","","","","本年收入合计","财政拨款收入","上级补助收入","事业收入","经营收入","附属单位上缴收入","其他收入"]
["支出功能分类科目编码","","","科目名称","","","","","","","小计"]
["","","","","","","","","","",""]
["","","","","","","","","","",""]
["类","款","项","栏次","1","2","3","4","5","6","7"]
["","","","合计",{"v":291611700.86,"d":"291,611,700.86"},{"v":200521100,"d":"200,521,100.00"},{"v":42470340.43,"d":"42,470,340.43"},{"v":43400110,"d":"43,400,110.00"},{"v":0,"d":"0.00"},{"v":1848870.57,"d":"1,848,870.57"},{"v":3371279.86,"d":"3,371,279.86"}]
["201","","","一般公共服务支出",{"v":1002000,"d":"1,002,000.00"},{"v":1002000,"d":"1,002,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20113","","","商贸事务",{"v":1002000,"d":"1,002,000.00"},{"v":1002000,"d":"1,002,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2011350","","","  事业运行",{"v":1002000,"d":"1,002,000.00"},{"v":1002000,"d":"1,002,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["205","","","教育支出",{"v":273821300.86,"d":"273,821,300.86"},{"v":191506500,"d":"191,506,500.00"},{"v":42470340.43,"d":"42,470,340.43"},{"v":34624310,"d":"34,624,310.00"},{"v":0,"d":"0.00"},{"v":1848870.57,"d":"1,848,870.57"},{"v":3371279.86,"d":"3,371,279.86"}]
["20503","","","职业教育",{"v":273821300.86,"d":"273,821,300.86"},{"v":191506500,"d":"191,506,500.00"},{"v":42470340.43,"d":"42,470,340.43"},{"v":34624310,"d":"34,624,310.00"},{"v":0,"d":"0.00"},{"v":1848870.57,"d":"1,848,870.57"},{"v":3371279.86,"d":"3,371,279.86"}]
["2050302","","","  中专教育",{"v":3989500,"d":"3,989,500.00"},{"v":3989500,"d":"3,989,500.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2050305","","","  高等职业教育",{"v":269831800.86,"d":"269,831,800.86"},{"v":187517000,"d":"187,517,000.00"},{"v":42470340.43,"d":"42,470,340.43"},{"v":34624310,"d":"34,624,310.00"},{"v":0,"d":"0.00"},{"v":1848870.57,"d":"1,848,870.57"},{"v":3371279.86,"d":"3,371,279.86"}]
["206","","","科学技术支出",{"v":20000,"d":"20,000.00"},{"v":20000,"d":"20,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20606","","","社会科学",{"v":20000,"d":"20,000.00"},{"v":20000,"d":"20,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2060699","","","  其他社会科学支出",{"v":20000,"d":"20,000.00"},{"v":20000,"d":"20,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["208","","","社会保障和就业支出",{"v":8947800,"d":"8,947,800.00"},{"v":172000,"d":"172,000.00"},{"v":0,"d":"0.00"},{"v":8775800,"d":"8,775,800.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20805","","","行政事业单位离退休",{"v":8796800,"d":"8,796,800.00"},{"v":21000,"d":"21,000.00"},{"v":0,"d":"0.00"},{"v":8775800,"d":"8,775,800.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080502","","","  事业单位离退休",{"v":21000,"d":"21,000.00"},{"v":21000,"d":"21,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080505","","","  机关事业单位基本养老保险缴费支出",{"v":8775800,"d":"8,775,800.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":8775800,"d":"8,775,800.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20807","","","就业补助",{"v":151000,"d":"151,000.00"},{"v":151000,"d":"151,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080701","","","  就业创业服务补贴",{"v":151000,"d":"151,000.00"},{"v":151000,"d":"151,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["216","","","商业服务业等支出",{"v":2340000,"d":"2,340,000.00"},{"v":2340000,"d":"2,340,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["21606","","","涉外发展服务支出",{"v":2340000,"d":"2,340,000.00"},{"v":2340000,"d":"2,340,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2160699","","","  其他涉外发展服务支出",{"v":2340000,"d":"2,340,000.00"},{"v":2340000,"d":"2,340,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["221","","","住房保障支出",{"v":5480600,"d":"5,480,600.00"},{"v":5480600,"d":"5,480,600.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["22102","","","住房改革支出",{"v":5480600,"d":"5,480,600.00"},{"v":5480600,"d":"5,480,600.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2210201","","","  住房公积金",{"v":5480600,"d":"5,480,600.00"},{"v":5480600,"d":"5,480,600.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[{"$nulls":6},"—4.%d —"]