{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["Z01 收入支出决算总表(财决01表)"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Z01 收入支出决算总表(财决01表)","index":0,"n_rows":39,"n_cols":15,"rows_kept":39,"merged":[[3,0,3,4],[3,0,3,4],[3,0,3,4],[3,0,3,4],[3,0,3,4],[3,5,3,14],[3,5,3,14],[3,5,3,14],[3,5,3,14],[3,5,3,14],[3,5,3,14],[3,5,3,14],[3,5,3,14],[3,5,3,14],[3,5,3,14],[31,5,31,10],[31,5,31,10],[31,5,31,10],[31,5,31,10],[31,5,31,10],[31,5,31,10],[32,5,32,10],[32,5,32,10],[32,5,32,10],[32,5,32,10],[32,5,32,10],[32,5,32,10],[33,5,33,10],[33,5,33,10],[33,5,33,10],[33,5,33,10],[33,5,33,10],[33,5,33,10],[34,5,34,10],[34,5,34,10],[34,5,34,10],[34,5,34,10],[34,5,34,10],[34,5,34,10],[35,5,35,10],[35,5,35,10],[35,5,35,10],[35,5,35,10],[35,5,35,10],[35,5,35,10],[36,0,36,4],[36,0,36,4],[36,0,36,4],[36,0,36,4],[36,0,36,4]],"flags":["formulas_cached_only"]}
[{"$nulls":7},"收入支出决算总表"]
[{"$nulls":14},"财决01表"]
["编制单位：湖南外贸职业学院",{"$nulls":6},"2019年度",{"$nulls":6},"金额单位：元"]
["收入","","","","","支出","","","","","","","","",""]
["项目","行次","年初预算数","调整预算数","决算数","项目(按功能分类)","行次","年初预算数","调整预算数","决算数","项目(按支出性质和经济分类)","行次","年初预算数","调整预算数","决算数"]
["栏次","","1","2","3","栏次","","4","5","6","栏次","","7","8","9"]
["一、一般公共预算财政拨款收入","1",{"v":77374300,"d":"77,374,300.00"},{"v":812594500,"d":"812,594,500.00"},{"v":812594500,"d":"812,594,500.00"},"一、一般公共服务支出","31",{"v":0,"d":"0.00"},{"v":1002000,"d":"1,002,000.00"},{"v":1002000,"d":"1,002,000.00"},"一、基本支出","56",{"v":120642896.24,"d":"120,642,896.24"},{"v":133326244.45,"d":"133,326,244.45"},{"v":162159584.66,"d":"162,159,584.66"}]
["二、政府性基金预算财政拨款收入","2",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"二、外交支出","32",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"      人员经费","57",{"v":105730686.56,"d":"105,730,686.56"},{"v":113585626.38,"d":"113,585,626.38"},{"v":105272624.41,"d":"105,272,624.41"}]
["三、上级补助收入","3",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":45600,"d":"45,600.00"},"三、国防支出","33",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"      日常公用经费","58",{"v":14912209.68,"d":"14,912,209.68"},{"v":19740618.07,"d":"19,740,618.07"},{"v":56886960.25,"d":"56,886,960.25"}]
["四、事业收入","4",{"v":46715800,"d":"46,715,800.00"},{"v":46715800,"d":"46,715,800.00"},{"v":46912431.76,"d":"46,912,431.76"},"四、公共安全支出","34",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"二、项目支出","59",{"v":3447203.76,"d":"3,447,203.76"},{"v":740360892.41,"d":"740,360,892.41"},{"v":741782672.99,"d":"741,782,672.99"}]
["五、经营收入","5",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"五、教育支出","35",{"v":104729700,"d":"104,729,700.00"},{"v":852190474.02,"d":"852,190,474.02"},{"v":883722279.31,"d":"883,722,279.31"},"    其中：基本建设类项目","60",{"v":0,"d":"0.00"},{"v":16724835.19,"d":"16,724,835.19"},{"v":16724835.19,"d":"16,724,835.19"}]
["六、附属单位上缴收入","6",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":4836101.95,"d":"4,836,101.95"},"六、科学技术支出","36",{"v":0,"d":"0.00"},{"v":96000,"d":"96,000.00"},{"v":0,"d":"0.00"},"三、上缴上级支出","61",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["七、其他收入","7",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":2086209.15,"d":"2,086,209.15"},"七、文化旅游体育与传媒支出","37",{"v":0,"d":"0.00"},{"v":56,"d":"56.00"},{"v":56,"d":"56.00"},"四、经营支出","62",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","8","","","","八、社会保障和就业支出","38",{"v":9760400,"d":"9,760,400.00"},{"v":9962400,"d":"9,962,400.00"},{"v":9959564.5,"d":"9,959,564.50"},"五、对附属单位补助支出","63",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","9","","","","九、卫生健康支出","39",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"","64","","",""]
["","10","","","","十、节能环保支出","40",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"","65","","",""]
["","11","","","","十一、城乡社区支出","41",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"经济分类支出合计","66","—","—",{"v":903942257.65,"d":"903,942,257.65"}]
["","12","","","","十二、农林水支出","42",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"一、工资福利支出","67","—","—",{"v":89286392.02,"d":"89,286,392.02"}]
["","13","","","","十三、交通运输支出","43",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"二、商品和服务支出","68","—","—",{"v":32205399.83,"d":"32,205,399.83"}]
["","14","","","","十四、资源勘探信息等支出","44",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"三、对个人和家庭的补助","69","—","—",{"v":15986232.39,"d":"15,986,232.39"}]
["","15","","","","十五、商业服务业等支出","45",{"v":0,"d":"0.00"},{"v":836206.84,"d":"836,206.84"},{"v":836206.84,"d":"836,206.84"},"四、债务利息及费用支出","70","—","—",{"v":30336992.24,"d":"30,336,992.24"}]
["","16","","","","十六、金融支出","46",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"五、资本性支出（基本建设）","71","—","—",{"v":710382155.68,"d":"710,382,155.68"}]
["","17","","","","十七、援助其他地区支出","47",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"六、资本性支出","72","—","—",{"v":25745085.49,"d":"25,745,085.49"}]
["","18","","","","十八、自然资源海洋气象等支出","48",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"七、对企业补助（基本建设）","73","—","—",{"v":0,"d":"0.00"}]
["","19","","","","十九、住房保障支出","49",{"v":9600000,"d":"9,600,000.00"},{"v":9600000,"d":"9,600,000.00"},{"v":8422151,"d":"8,422,151.00"},"八、对企业补助","74","—","—",{"v":0,"d":"0.00"}]
["","20","","","","二十、粮油物资储备支出","50",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"九、对社会保障基金补助","75","—","—",{"v":0,"d":"0.00"}]
["","21","","","","二十一、灾害防治及应急管理支出","51",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"十、其他支出","76","—","—",{"v":0,"d":"0.00"}]
["","22","","","","二十二、其他支出","52",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"","77","","",""]
["","23","","","","二十三、债务还本支出","53",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"","78","","",""]
["","24","","","","二十四、债务付息支出","54",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"","79","","",""]
["","25","","","","","55","","","","","80","","",""]
["本年收入合计","26",{"v":124090100,"d":"124,090,100.00"},{"v":859310300,"d":"859,310,300.00"},{"v":866474842.86,"d":"866,474,842.86"},"本年支出合计","","","","","","81",{"v":124090100,"d":"124,090,100.00"},{"v":873687136.86,"d":"873,687,136.86"},{"v":903942257.65,"d":"903,942,257.65"}]
["    用事业基金弥补收支差额","27",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":28606603.02,"d":"28,606,603.02"},"    结余分配","","","","","","82","—","—",{"v":0,"d":"0.00"}]
["    年初结转和结余","28",{"v":0,"d":"0.00"},{"v":14376836.86,"d":"14,376,836.86"},{"v":142615459.58,"d":"142,615,459.58"},"    年末结转和结余","104","","","","　　其中：交纳所得税","83",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":133754647.81,"d":"133,754,647.81"}]
["","29","","","","","105","","","","　　　　　提取职工福利基金","84","","",""]
["总计","30",{"v":124090100,"d":"124,090,100.00"},{"v":873687136.86,"d":"873,687,136.86"},{"v":1037696905.46,"d":"1,037,696,905.46"},"总计","","","","","","85",{"v":124090100,"d":"124,090,100.00"},{"v":873687136.86,"d":"873,687,136.86"},{"v":1037696905.46,"d":"1,037,696,905.46"}]
["注：本套决算报表中刷绿色单元格为自动取数生成，不需人工录入数据。","","","","","","","","","","","","","",""]
[]
[{"$nulls":7},"— 1 —"]